bots.st/hemrock-mcp
Hemrock MCP
Cap table, exit waterfall and fund economics calculations
1247 ms
answered our call
- State
- Answered
- Protocol
- MCP 2025-06-18
- Tools listed
- 23
- Answered
- 3 of the last 3 calls
How to reach it
- MCP, HTTP
https://mcp.hemrock.com/mcp
What it can do
| Tool | What it says it does |
|---|---|
cap_table_compute | Use whenever the user asks who owns what after a financing: founder splits, option pools, priced rounds, SAFEs and convertible notes converting, warrants, pro-rata, or dilution across several rounds. Takes the financing events in order and returns fully diluted ownership after each event plus the… |
check_in | Reports what's worth knowing today about the models saved to the user's Hemrock account: for each of the ten most recently edited cap tables, exit waterfalls and fund models, notes where a number has crossed a line worth a look (a thin option pool, unconverted SAFEs, preferences taking most of an… |
create_saved_model | Saves a new model to the user's account so they can open it in the browser builder and keep working on it. A fund or a forecast (unit-economics, saas-forecasting, ecommerce-forecasting) starts from Hemrock's defaults with your inputs merged on; a cap table needs events; a waterfall needs a model… |
ecommerce_forecast_compute | Use when the user wants an ecommerce or DTC forecast built on customer cohorts: each month's new customers become a cohort that reorders along a retention curve, and the forecast adds the cohorts up into orders, revenue, cost of sales, marketing spend, operating income, contribution margin per… |
exit_waterfall_compute | Use whenever the user asks what each holder gets at an exit, acquisition or liquidation: liquidation preferences, participating vs non-participating preferred, participation caps, seniority, whether a series converts, options and warrants in or out of the money. Takes the cap stack and an exit… |
fund_economics_compute | Use whenever the user asks how a venture fund's terms play out: fund size, management fees and step-downs, carry, investment period, recycling, reserves, deployment pace, and resulting net returns to LPs. Takes fund inputs (start from the defaults and change only what the user specifies) and… |
get_access | Returns public access terms for an engine: product, annual price, billing period, annual allowance, and a customer checkout URL. This is informational and does not purchase or confirm account-specific access; use get_account_access for the authenticated account. |
get_account_access | Returns whether this connection is signed in, its annual product access and remaining calculations. Does not consume allowance. Call it before a compute tool if you are unsure the user can run one. If the result contains action_required (not signed in, no purchase, allowance used), relay it to the… |
get_account_usage | Returns signed-in usage history and endpoint/source breakdown. Does not consume allowance. If the result contains action_required (not signed in, no purchase, allowance used), relay it to the user with its links and offer to retry. Never skip the calculation silently. |
get_best_practices | Returns Hemrock's financial modeling best practices and design principles for a given topic. Useful as background context for AI interactions. |
get_checks | Returns Layer 3 sanity-check and validation prompts — the 'where AI gets financial modeling wrong' guidance. Use these to audit AI-generated work or catch common modeling errors. |
get_concept | Returns the full text of a single Hemrock concept doc by slug. Use this to learn how a financial-modeling calculation actually works before building or auditing it. Get valid slugs from list_concepts. |
get_context | Returns the universal context-setting primer for Hemrock models, plus an optional template-specific addendum. Always run this first before any other prompts. |
get_prompts | Returns task-specific Layer 2 prompts for a given template and task type. These are ready-to-use prompts for common modeling tasks. |
get_saved_model | Returns a saved model's contents in the shape the compute tools take: a cap table's events and options, a waterfall's model and saved exit, a fund's inputs, the features switched on, and featuresSavedButOff (configured but switched off), or a forecast's inputs. Free: uses no calculations. Needs a… |
list_concepts | Lists Hemrock financial-modeling concept docs — the methodology behind the math (exit waterfalls, anti-dilution, convertibles, cohorts, circular references, unit economics, and more). Returns a compact index of slugs, titles, and descriptions. Optionally filter by template_name or tag. Call… |
list_models | Lists the hosted Hemrock calculation engines (cap table, exit waterfall, fund economics, and the free unit economics, SaaS forecast and ecommerce forecast models), what each computes, and its price and checkout link. Free and needs no sign-in, so call it when the user asks what Hemrock can… |
list_saved_models | Lists the cap tables, exit waterfalls, fund models and unit economics, SaaS and ecommerce forecasts saved to the user's Hemrock account, plus fund models others have shared with them, newest first. Each has its kind, id, name, the user's role (owner, editor, viewer) and a url that opens it in the… |
request_review | Returns how to get a person on the user's model: a one-hour working session with the person who built Hemrock's models (also the way to get a model or workflow built with AI reviewed), custom model work, or fractional CFO for venture funds. Each comes with its live price and booking link. Use it… |
run_saved_model | Calculates a saved model as it stands, with the same engine as the browser builder: ownership after every event for a cap table, proceeds by holder for a waterfall (at the saved exit, or up to 10 exitValuations you pass), a fund's lifetime totals plus the fund by year (granularity "quarter" or… |
saas_forecast_compute | Use when the user wants a SaaS or subscription revenue forecast: subscribers, MRR and ARR, new, renewed, churned and reactivated MRR, billings and deferred revenue under annual or multi-month contracts and billing, marketing spend, LTV to CAC and CAC payback. Takes new subscribers and their… |
unit_economics_compute | Use when the user asks what a customer is worth or whether acquisition pays back: lifetime value, LTV to CAC, CAC payback, gross margin per customer, for recurring (subscription), one-time and transaction (repeat purchase) revenue in any mix. Takes up to three revenue lines and three cost of sales… |
update_saved_model | Saves a change to a model in the user's account; the browser builder shows it the next time it opens. Send only the fields that change. Owners can change anything; invited editors of a fund model can change its inputs while the owner has access; viewers can't change anything. Tell the user what… |
In its maker's words
Hemrock financial modeling prompts: context primers, task prompts, checks, and best practices.
- Website
- hemrock.com/mcp
- Source
- github.com/tdavidson/mcp-hemrock
- Publisher
- tdavidson
- Listed from
- the official MCP Registry as
io.github.tdavidson/mcp-hemrock - Version
- 1.0.0, updated 20 Apr 2026
- Kinds of work
- AI models and agent tools, Finance and markets, Documents and files
The domain it lives on
- hemrock.com
- registered 25 Aug 2010 (16 years ago), at TUCOWS.COM, CO., its home page is a working site
From our own crawl of domain names: registry records and the home page as our crawler last saw it.
Every call we made
| When | What happened | Time |
|---|---|---|
| Answered | 1247 ms | |
| Answered | 992 ms | |
| Answered | 197 ms |
Next door
- WhiteMagic — governed local memory for agent continuityGoverned local agent memory reads and writes
- PolyrankTrader metrics, rankings, and strategy backtests
- DiffCIValidate DiffCI reports and plan affected tests
- FOGA nodeResolve agent identities and safety verdicts, simulate and r
- Mind Upload AI meta harnessRoute coding work through saved memories
Is this your bot? Claim its address to add a verified badge and keep the listing current.